Key Figures

    Note 2019 2018 2017 2016 2015
               
Profit              
Operating revenues USD million   225.4 330.8 283.0 474.0 474.7
EBITDA USD million 1 97.1 166.6 122.9 253.2 262.9
Operating profit USD million   (342.6) 53.0 (578.2) 52.8 30.8
Net profit USD million   (399.9) (114.5) (647.1) 172.6 (50.6)
Earnings per share (fully diluted) USD 2 (4.54) (1.30) (7.35) 8.36 (21.00)
               
Balance sheet              
Total assets USD million   1 480.2 1 736.8 1 947.0 2 686.9 2 187.2
Interest-bearing debt USD million   1 397.9 1 243.0 1 347.7 1 390.8 1 247.0
Net interest-bearing debt USD million 3 1 199.8 1 102.7 1 115.8 1 185.1 1 189.9
Book equity USD million   2.4 400.2 497.6 1 129.5 715.2
Book equity ratio   4 0.2% 23.0% 26.0% 42.0% 32.6%
Liquidity reserve USD million 5 198.1 277.3 231.9 205.7 57.1
Net cash flow USD million   57.8 (91.6) 26.2 148.6 (65.3)
Net working capital  USD million   (1 158.2) 58.7  221.3 142.5  (157.1)
               
Valuation              
Market Capitalisation at year-end USD million   19.7 126.7 118.1 306 619
Share Price NOK 6 2.11 13.4 12 37 2 100
               
Operations              
Fleet utilisation rate     50.9% 47.3% 38.4% 43.2% 70.1%
               

  1. Operating profit before depreciation
  2. Net profit / Average number of outstanding and potential shares. EPS restated to reflect reverse split in 2016.
  3. Interest-bearing debt – Cash and deposits
  4. (Book equity / Total assets) * 100
  5. Cash and deposits + available liquidity reserve balance under a committed revolving credit facility
  6. Restated to reflect reverse split in 2016      

The use of our cookies

We use cookies and tracking technologies to make this website work and to help us understand how the site is used. With your agreement, we would also like to enable third party cookies to help us understand the effectiveness of our online marketing. You can use this tool to control how these cookies are used.

For more information visit our Cookies & Privacy page

Strictly Necessary Cookies

Necessary cookies enable core functionality such as page navigation and access to secure areas. The website cannot function properly without these cookies. You disable these by changing your browser preferences, but the website will not function properly.

We use cookies when you visit our site. These help us to give you the best experience on our website, analyse traffic and enable social media features. You can manage the cookies set on your device by clicking “Settings”. By clicking “Accept all”, you agree to the use of cookies unless you have disabled them. You can find out more information about cookies and about how we process personal data in our Cookies & Privacy page.

Accept All Settings
Cookies